{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Feuil1","Feuil2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Feuil1","index":0,"n_rows":11,"n_cols":12,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"Date ouverture de l'exercice","2020-01-01"]
[null,"Date de clôture de l'exercice","2020-12-31"]
[]
[]
[]
[null,"N°","compte","Date acquisition","libellé","Montant","Type d'amortissement","Durée d'amortissement (en mois)","Base d'amortissement","Dotation de l'exercice","Amortissements cumulés","VNC"]
[]
[null,1,null,null,null,null,null,null,null,{"$f":"+IF(D10>$C$3,DAYS360(D10,$C$4+1)*I10/(H10*30),IF($C$4>EDATE(D10,H10),DAYS360($C$3,EDATE(D10,H10)+1)/360/120*12*I10,I10/120*12))","v":0},{"$f":"+IF(EDATE(D10,H10)<$C$4,I10,(DAYS360(D10,$C$4+1))*I10/(H10*30))","v":0},{"$f":"+I10-K10","v":0}]
[null,"Total",null,null,null,{"$f":"+SUM(F9:F10)","v":0},null,null,{"$f":"+SUM(I9:I10)","v":0},{"$f":"+SUM(J9:J10)","v":0},{"$f":"+SUM(K9:K10)","v":0},{"$f":"+SUM(L9:L10)","v":0}]

{"sheet":"Feuil2","index":1,"n_rows":2,"n_cols":1,"rows_kept":2,"cut":false,"hidden":false,"merged":[]}
["Non amortissable"]
["Linéaire"]